BERKELEY COUNTY COUNCIL AGENDA 400 WEST STEPHEN STREET, SUITE 205 TUESDAY, FEBRUARY 14, 2017, 2:00 P.M. 2:.00 Board of Review and Equalization Larry Hess, Assessor, Review and Equalization – Session # 6 2:15 Budget Presentation FY 2017-2018 Tim Czaja, Director, Day Report Center Berkeley Day Report Center Account 2:30 Board of Review and Equalization Applicant Brandon Wright, EY, LLP Quad Graphics 3:30 Budget Presentation FY 2017-2018 The Honorable Larry Hess, Assessor Assessor’s Office 3:45 Board of Review and Equalization Applicant RECESS The Berkeley County Council reserves the right to re-arrange items on the agenda as needed due to time constraints of the public or the Council. I BUDGET REQUEST Fiscal Year: 2017-2018 Department: Day Report Center Account Number: 731 Notes: 0 Official Salary $ Official's Salary Supplement $ Salary & Wages of Employees $ 95,260.00 $ 95,260.00 ' FICA Tax - Social Security $ 13,372.00 $ 13,372.00 Group Insurance Expense $ 40,740.00 $ 40,740.00 $ 20,976.00 $ 20,976.00 Contribution to Pension Fund $ $ 5,000.00 $ 5,000.00 $ Other Fringe Benefits $ $ 2,500.00 $ 2,500.00 ;s , Travel $ 1,500.00 1,500.00 M&R - Buildings&Grounds • M&R- Equipment $ 500.00 $ 50.00 $ 50.00 Buildings & Equipment & Rents Advertising & Legal Publications $ 2,700.00 Training & Education $ 3,000.00 $ 3,000.00 Dues & Subscription $ 500.00 $ 500.00 Professional Services $ 15,000.00 $ 20,000.00 , Audit Costs Laundry & Dry Cleaning • Insurance & Bonds Rights-of-Way Court Costs & Damages Contracted Services $ 10,000.00 $ 20,000.00 BUDGET REQUEST Fiscal Year: 2017-2018 Department: Day Report Center Account Number: 731 Notes: 0 Investigation Expense , Extraditions -Circuit Court Remittance of Fees Collected Refunding Erroneous Payments Other Fees & Taxes Refunds of Deposits Insurance Premium for Retirees Refunds & Reimbursments Departmental Supplies & Materials $ 16,724.00 $ 20,000.00 Record books , Automobile Supplies Food & Drugs - Feeding Prisoners Uniforms , • Purchase for Resale Purchases for Inventory , • Charges by Other Gov. Entities Comptuer Indexing Athletic Supplies Purchases of Lottery Tickets Computer Software • Capital Outlay - Land Capital Outlay - Buildings , : Capital Outlay - Other lmprovemetns Capital Outlay - Const. in Progress BUDGET REQUEST Fiscal Year: 2017-2018 Department: Day Report Center Account Number: 731 Notes: Contributions/Transfers to Othr Funds Contributions/Transfers oth Gov. Ent $ 95,000.00 Other Contributions/Transfers Other lntereste & Penalties Pricipal Maturity on Bonds Interest on Bonds Premium on Called Bonds , Bond Service Charges Actuarial Reserve FY2016-17 PAYROLL DAY REPORT CENTER ACCOUNT DEPARTMENT EMPLOYEE NAME HIRE DATE COMPENSATION FICA NSURANC PERS@ 12'Yc TOTAL 731 DAY REPORT CENTER Butts, Kathy -Administrative Asst 08/01/16 $27,800 $2,127 $8,148 $3,336 $41,411 Czaja, Timothy -Director 08/01/16 $48,000 $3,672 $8,148 $5,760 $65,580 Jessica Russ-Case Manager 08/01/16 $34,000 $2,601 $8,148 $4,080 $48,829 Bynum, Dennis-Peer Recovery Coach 09/16/16 $30,000 $2,295 $8,148 $3,600 $44,043 Vinnie Chacon-Peer Recovery Coach 09/16/16 $30,000 $2,295 $8,148 $3,600 $44,043 Popojas, William-Community Engagement Speciali• 09/16/16 $34,000 $2,601 $8,148 $4,080 $48,829 Case Manager $34,000 $2,601 $8,148 $4,080 $48,829 Case Manager $34,000 $2,601 $8,148 $4,080 $48,829 Case Manager $34,000 $2,601 $8,148 $4,080 $48,829 Danielle Carmichael-Drug Screening Tech. 10/18/16 $27,800 $2,127 $8,148 $3,336 $41,411 Driver $10,868 $831 $11,699 Overtime $5,000 $383 $0 $600 $5,983 TOTAL $349,468 $26,734 $81,480 $40,632 $498,314 I DEPT NO. DEPARTMENT NAME ACCOUNT NUMBER ACCOUNT NAME ALLOCATION 731 Day Report Center 001-731-103 Salary & Wages of Employees $349,468 001-731-104 FICA Tax-Social Security $26,734 001-731-105 Group Insurance Expense $81,480 001-731-106 Retirement Expense $40,632 Total Personnel Services $498,314 001-731-212 Printing $2,500 001-731-214 Travel $1,500 001-731-218 Postage $50 001-731-221 Training & Education $3,000 001-731-222 Dues & Subscriptions $500 001-731-223 Professional Services $20,000 001-731-230 Contracted Services $20,000 Total Contractual Services $47,550 001-731-341 Departmental Supplies & Materials $20,000 Total Commodities $20,000 TOTAL DEPARTMENTAL BUDGET $565,864 PERSONNEL REQUEST FORM DEPARTMENT NAME: lserkeley Day Report Center REQUESTED BY: j Timothy Czaja NEW POSITION REQUEST Instructions: If more than one new position is being requested, use one form for each position requested. I . . I . . N lease Manager G d I . P os1t10n ame: Pos1t10n ra e: ~-----' ~17_31_~ II. Dept. Name: lserkeley Day Report Cente1 Dept. No. 17~_3_1 -------~ III. Account# Compensation will be Charged: IV. Type of Position: El Regular FIT D Grant Funded FIT D Temporary FIT D Regular PIT D Temporary PIT D Seasonal PIT IM on-Fri 8:30-4:30 V. Normal work day and work hours: . VI. Exempt or Non-Exempt Position: VII. Why is this additional position needed? (Attach additional information if necessary) To properly manage increasing number of referrals. VIII. If this is a new classification, please attach a list of duties and responsibilities that will be assigned to the position. IX. COMPENSATION FICA PERS HEALTH TOT.AL. . $34,000.00 $2,601.00 $4,930.00 $8,215.00 $49,746.00 Berkeley County Council -Personnel Request Form Revised- November 2014 (End of Section) RECLASSIFICATION REQUEST Instructions: If more than one reclassification is being requested, use one form for each reclassification request. I. Employee Name: II. Current Position Name: Current Position Grade: Current Compensation Rate: III. Proposed Position Name: Proposed Position Grade: Proposed Compensation Rate: IV. Why is the reclassification of this person/ position needed? (Attach additional information if necessary) - Berkeley County Council -Personnel Request Form Revised- November 2014 V. If this is a new classification, please attach a list of duties and responsibilities that will be assigned to the position. VI. I COMPENSATION FICA PERS TOTAL (End of Section) COMPENSATION ADJUSTMENT REQUEST Instructions: List all employees for which you are requesting a compensation adjustment. EMPLOYEE CURRENT REQUEST DIFFERENCE NAME COMPENSATION COMPENSATION Total - Berkeley County Council -Personnel Request Form Revised- November 2014 COMPENSATION FICA PERS TOTAL (Attach additional sheets if necessary) (End of Section) Requested by: ________________D ate: _____ Signature - Berkeley County Council -Personnel Request Form Revised - January 2014
Description: