Table Of Content

Emeriata Group of Companies ‘Wotes 10 Estimated Gompanigon Statement ws al 30 Apri 2048 Gonerat 8s indiested ie he Winees Statement of cular ‘Wreatlard some =f the Gra p's fle Bervers and luplops wsrn camaved 27 122 fofonig a kagalione and resin coverage relating te Cemondge Analvica, sn ascoo'san oomany ihe mlomaton hale 1 Me Homeuters’ removed ricluded aeeaurting infrrmation Wich sas vet hed or remaining fle serves, lapiops of lad 2opivs ruined. In ese sreumslancas # has proved ovessany te ufise nerain afonrat peasenven Uy ine Graap as at 81 Deverrber 2017 in fy ecnsoleated craft anageine'n accvanls. Tha ‘nlgreation provized wows r:! Provide a dawiled sreakern uf onlin oulasee wilrin ike belerce sheets fc nck Je group salar es. 2. The Grasp nas arovided up-tc-deze cath recon laos, subdues of rade creators a6 cblors ane mesa ra reflected i the ustinates car-perison statement Estimated comparison statement ae at 30 Apdll 2018 3. The eotmates eraparigor ate lett has doen prepared an the follwing bass + nok vale (having repsrd 0 and 2 above. «Eslimsiod 1 ralige bass ur. a1 Adminetratan scenario + Estimates realza 25 a UqJidaton scerurie assuring 2 Windrg-by Sy “ho ‘Spun preveduce. 4. In respect of he estat: to reali value shown in the Ad sishation and Lqudation swonar 28, ro profese'o7al velualen ws bean eblined"h resent of Ia tangle 2952's hon fer SCL Elestons Liited No vertical =f the retin he Iie avaiable, cia nformation provi by the Group Ieee rover possible 5. Summaries welow are the rates and ase. slaiement pucns made in the Estimated comparisor SEL Group Lid Javestment in subsiotaros 7 Tne investmenl in subsiciar eg related ly Slretegic Commerc Lazorslares 8 RAL ond SSCL Insight Limilac For te pippasos of wi asi nated to recise value 17 Aeministravn jane Lievicalon secnanics these nave bee” shewn as ursertnin at is snvastmants in associates 8 A breskutwn ct the amoLee =f £159,096 hax rot een rovidad. Homer, th tod ‘nancies stalomonts 2s at 94 Dacembor 2118 had shorn that she mvvestmer ts: rl SCL Strategic ited a doman compery and SCL Aratytios Limited. ora at Ihe omnparics covered ay the itnee clalewent rd proposed Ackinitrapor ©. As STL Stacegi Lied is doris. ord SOL Analytics Linseed fe anwctzan, wo realinable ue Het bres shove hon Adswnstaton aid Liquidation sonnet, ep Debtors — dividend 10. sre novia’ stelomcn fu the sear encod 31 Docemse 20°E there wus a sinoun! shown ae bing dev of £97 800 recoivate hoin SCL Anewacs Linilen, This shown ‘the drat nanagemer -6’om-aln sharin at 31 Denemher 20:7 at stl outsionding, uncer, seveawy of SCL Anales usted any recisetion hes 2609 sae a peviors - grous 19, ike “rae! slatement for the yest ended $M Decomts Snow: 24 being tee te S09 tani linen FFE, 200 Ara seas shen a8 a gf=sp Jeblor in Lie dra” mar agement oral 2¢3 ar aesuingion sas Deen mada, + the absonce of jtormalion lo ne eo"Prary at rg felatos to SOL Ina.ght Lanted. ar an radmemstretian and “ievieatan evararse & renisaton hes buch estiratee at 7o% and AUN value Estimafed caste of Adorinistration and Liquidation 13. Tra eweAdministatien costs have Seen agreed of the instusting claxt Emardaia Lnvi.od, Iie paren enpary to Ine Group Cunjpwies. These cows are rallac'ad! Wr the ‘esha @ Foor wilereen far ie Rdmrsiteon sesnaric 44, wot oossibe tu ariidipele eaetner any part of Zw Dusiness ea'1 be sud ex 3 geirg ‘corigem in is erraly oF pay aor Raosslbi tts stage to antepate any rwastgaive veoh ne wy prove nzeseary 15. Tae post-Adinisratior costs are based subject fo“ above on me cozis nenessary Fer dealing witt*he Acminisrate prosass trom commencement © carnpeticn, 6, The costs of kguidala are assuming @ witchag up by ths Cov aed Inca a fixe for the Senselary of Slee £” £6.00 Offtial Reveve's "es isin foe of 1838 ard a setae GiavibuL fee of 10% 47.7 petitioning and Caun enals ang depest are estimate! al £8,000. Estimated autcome for ereitora in Administration and Liquidetion scenarios 10, The ost nated ovleone lor eveditere le-bal of Goth an Admniction and L guidatio suvraru thare ere dkeltioed of # roan io crackers anlees tie Ad ier ie abla to Il or pan ofthe business aesete av a gong cance: SOL Analytics Limited Dedtars - Group 14 Reforma is pride to 1 alowe No preakeown af the group 2alance of £44 289 12 available For Ine purtanes af ine statement any real satie Waa Fag geen Shown 36 cheer Obectors foun 20 he sa -inarsiali-fornaten os et 3 Neoeber 2017 had sauun ar. ouisiandns low’ of $25,700 is not cesin which gi-estor this velalea fo acl an essimpton nas bees ade tha: vl poe fy neevarazie I sll cutsianaine. Estimated casts at Administration and Liquidation 2° Please rte ty comments fy SC. Grol Linked 2, 2, 2 2 at x Estimated outconne for creditors in Administretion and Liquidation scenarios “The eo: lel eatoorhe for red he's the: en zeth an AdrinieLzlien and Ligon seenera tnera is no ikeihood of a tur ta aradita-e aries the Adinkerater we able fell al or pan ¢ the Rusiness assere 29 9 g21g conosn SCL Commercial Limited Teade debtors ‘Tha grmonnyhms trace aet:ore ct £222,972. 1 view 2’ the adverse riciia woverage ans allegations nase regardvig Carabrcye Anafyls a nynber 0° blo belanaos are eis Umihhele, Tre ealant of baaroae etrold is net kee unt Zotherinves'gatior wore Catto Out end comcast ai the debro's mace, or tre ourposae of mi ard 80% have boon ma, Iquidaror general prow ons et the xen of dO Debtors - Group Reference i maca 9 “t ebave No areaedann of te gre Ealaaoe of IRAE ‘ilabla, +2 lia wars08es of the staleren any rosleane valle has been shou 06 Uncettar Employee entivanient The amouis shane for ampeyee related clans ae ‘or Fclcay ray vedursancy erlllemerts 6 ato payment in 24 of notices as oer contests 9 emp ¢ment Estimated costs of Adninistration and Liquidation Plepge rfer to commas (or SCL ious Lira, Estimated outcome for creditors in Administration and Lieidation scenarios Tie volinared auleune fe" owdliors © thet en hath an Adm nisraion anc 1 question so tala vere is Small Inethace vf 5 return te eedors but this might 3e ankanced & the Auoinasrate gale 0 ell #l or part oI Rishnass assets as.a gci'g e=cer, SCL Social Limited. Debtors - Group Re'erence “rave to "| above. Ne ateakcowr. o the group palance o£ 358.482 is Svalble for the sursoses ef the stalemerr any caplzable va Ja hae been snor 32 Unoedsie Employae entitlements The smours shova for amp yor elated toil tomerts and alsa paywent ine of notice ims. ae “or hokeay ay. redundancy sper contracts of employe Estimated coste of Atmminietrotion and Liquidation Pious refer ts comments for SCL Group Lanse Estimated outcome for creditors in Administratian anc Liquidstian scenarias The estimated ovtoere fe" sredions iz imal on batt an Adkeinslralior ane Liu dation seanarig “heer inne tka hoor cla return tg callers urls eA uausl ala abe #3 sl lor part of ho. siness auwele ae guryy GANG. [SCL Elections Limited Tengible aszote Tha company has langibe assets canpicine Inlaras, tings ard computor equipment sz fhe compelarequyment ar saan seined ns thw net one vaya E1GR, “22, Som the 0, 54. ln beln en Administration and Liquidator ils gensialy anliipaled trat these wenld rapliza vslues of approximately AC's end 264% o" bouk wave roexectioly. Rent deposit 28. The company cccugies leasoneld premings of BS New Onfors Str ender the terms of 2 4b jear aa6o onremearenng Zz Mine 2037 Theceapeary it ony 3 ors ive the“. Of 2 kose and in an Administration and | quidetn searavn ts no: an‘dipsted Ma ny “e2owety of lie ron depos al prove possible Other debtor “Trnsiane bresidnomin ‘tothe deblor lane: o1 £27587 shown a fe ciate sonia intima ion ag a1 31 Dezeriter 2017 i those crours'ances 418 aot gosetole at ths Hage l eutimate Pia aroun o a reallsallon a3 Administston 9 Lqwaaion scenaia so the as beer shoom 3° VAT receivable rig othe dell marsyement Jnenciatintrmetion ae 8: 3° Desesiber 20°7 thore is Vil secaverable of £236,889, Abveokdewn oftia stm wes net av ee sas een received a wolff agaist suosequc fab es. #8 Ine araunts shorn fo ompicyos weolec clowns ore for holiday pay, rartndoncy allarton's er ese payment cu &€ neucee 6 per cans of employ Landlord ‘38.9 inchoate if “36 above “De comnony 1259 ¥ yoars of a property leasa and thes bear fasc.mon that ihe landlord vill t@ entitles to claen for tie umcxeicd par of tha vase together wih ensls and possibly elapicalions, Ine amour ofF3,20, 27 mprece We rae enerpired rata: only stimatea costs of Administration end Liquidation at Please reer to eseamarrs for SCL Grou Lite. Estimated outcome for creditors fn Adminitration snd Liquidation soensrios Tina eslinared autoeme for 20d fe that 07 ho} ga Admstralon and Liguetakon oarufia “have late We hood aa return 9 credors unless the Adan slater at Io seh al'cr pert of he musings aseets as 2 garg QL yo ~~ Forwarded messege ——- Frome aul brrulouehisemeays cn Date: 1May 20K ar TOPE D-00 Subjeet tte SCt ‘TarpetecBfinanceinter'ncom (rd algerie nm, Vineet Kuiuridberdayecore.com Hireter least that youare wall andthat y."vehaea posdsay “hark youfor yourvoicerilloduyityeauony welleeosived ursony haves" espnnded soanerbet have bassin ved inbadetebuckelienl mestingyall day ‘This subjec:matteristepof iy wives bus alluded eeu Securtlesteam do cor nally take to 7 warkingdaysto pe tectthese requests is have ehavettherurpenlylnday lo snertatnifthiscan be imelemented earlier Dror wilrsaea outta yourwhenactioned Bast Regards Pa PeulBa vacloog Pelaiv yrs Diner | aaneon $33 Teor Bose iticiree ste 124 Suppee an vol ee? 9M U2eE SSL Fas = Mh 220 SeTT Era pal oe-aulanli@londayncen Tenge: bist oc" Isr hieg Stag: "Covapehi, tocemn, Py ww brs ays eur fp oasta ar" Uo irbtinns ache rg ay Hour Fis: Lee — wars usetEae Poin us vata Shasta ret; aa 94 Fy doaronnes eye iy ee Sees sender ne aor baka pro eo 8 From: Bartaclongh, Paul: arcs Corporate See )/ April 916 08-00 ‘Tor seter@tinavccnler'n com’ <peteraitnancenterimcom> ‘ce: walkey, Drew Barleaye Businesscaneme ake) ay lycennp cam: ulus, Vineet: Bardays Corporat Noida ‘Vineet kulur® bara compcomy> Subject RE: Re SCL saarneg ater ape ta ossee well hay credit earshaesanciunedunyrepl os leyare fulyavareoft2e urgency with regardsto thissobjecimater Ihave aedforer sveurlioateamtodischangetresecurtyasquickaspossisle As cisaunsed.thieuil sake Sto Purotkingdrs lteust this issatisfuctarybul Iyeu eulace any quest onsp eese donot hestateta cenkactme Haves goodday Bestegares Pau! Brvsactough | 52 zinhi 1 | Laon Si Erg oadbarce was 498 enh fate sea, ~ 9 Hat F Sey Shoot O'psien, Larson SO SAU pombarlaye 201 Respasi maz we | Bows | esas arog | Stow Thasg peop aches shears toute ap 24 noche ama - cee 526886 ore: Bara:lough, Paul: Gariavs Yoraorate Sent 26 Ape JOH 7IDA Tor jeelev@tinancemtenm com's peter8nanwvievie.com> ‘eral, Drew :Bar cays Businessednurow Walle /gvsarnyscors cam’ SubjeesRe SCL ‘Tan youtor ural is sftemoan, evasverywell recived "dike tocnnfier hat have actioned wungent eepartintomy eredietear tonighlloclarharge ay sncurtythatBarclav are heldingagelstthe g-aupcompaies ‘nee | awe an update wall revertbacktoyou Have quotl evening Bestegards Pan Pav! Berroclough | Soa ays Brecoe | se"cen SE “ser Vy ce C99" A Azo Sea Teas 8 BE eet GAL Fay 27 (ey 950 1577 evs oa are: "Gears ys Ting eoop actus sven srboes ~inthe ihe DP Please vortae he ame stem pining 1368 ‘This e-cailiesenton besalf of Barclays oak UC PIC and/or one or more ofits subsidiaris. THs -nitan a alashimentsare conldantialaxdintendedsobelytarthsaddresseeandlmayabobe Siilepec or erent rnneelerlasuraunderapplicablefan IFyouare nel the wklresser, br hae ‘acelvadttise-mallin error plearevtiy the senfesamedintely, de ta tfremyoursvstemaad tonal coy, disduse uioltetwiseart upon ang par ofthis e-malloritsatacoments, Internet communleatiensare nctaveranteed toe seu ut vis 1ee Parlay Hank UK Candis subsiariasde noraccept esponsibility foralossansingfrorsunauthoried accessto, oF inerterence vil, animal oamraunieatians by any third pay, or from hatransmission of an? irises Repl te thls e-aallinay be monitored by Barlaye Bank UK PLC subsidies andor TevclayGroup service companies toraparationalurbousiness 60" svyopivianoratherinfarmatiarinthise maila‘€zanarkinentsthatdess not relate atte business oFBarclays BvkUR PIC ard ss subsidiaries isperscnal tothe senderandisno given or terse by Barlays Bank PLC end'ts subsiciaics Harslays Hank U< PLC, Authorised by the Prudeninl Regulation Authorityand regulated Wythe Financial Conduct Authority athe Peel tegulaten Autheie(Finaneo| SercesRegise No ‘SSP, RepfalzrevinEnglond. Regiterec No. 9740322 Barclays nsuranoe Services Company Limited isa subiuayBarloysReNKUK PLC. Satlays Instr yeruees Company Limited ieautivorsed and reg ated bythe Financial Conduct utcey ‘inarcial Services RegiterNc, 3121/4. Pegsteredinrgianc. Registered No. 73705, Barclay Investment Solution nite sa subsisiaryofBarcaysBankUK PC Roclas inestment Salut iminedic authorized and regulates bythe Financial onductAuthesity (Financial Services Register 155591, Rghtere din Eapland Registered No. 2752502 Barelaysssel Mange nent Linited isasubsidiar of Eorlayz Burk DK PIC. RarLays Asset ‘Management Lirnled authorised and regulatedby the Finaneal Couduel Author nancial Servues Mester S83), Reglerec ir England, RgiseretNo. OT ihe eglstred officeforallat the azave companies. 1 Church Pos, London, EX SHP. For turtharinformation on Barclays Bank JK PIC, itssu2s:daries anctracingna-aes please refer our webster yobs cukjimoore inten ates ike